STABLE TV × MARTHA ANN (UA)
Full Funnel Impact. 180d window. Oct 28, 2025 - Apr 26, 2026.
Period window
Default: Era. Phase 1 hero, -24% / 8-week window.
Era read. Phase 1 hero peak. 3wk Sep 22 - Oct 12 2025. Halo CAC $12.41 vs $14.37 baseline. -14%. Peak week Sep 29 -25%. First 8 weeks averaged -24%. Halo MER 1.28×.
Operational view below. Same underlying data, alternate framings live in the methodology card. Methodology card ↓ shows all three with the math.
Era read
Phase 1 hero peak. 3wk Sep 22 - Oct 12 2025. Halo CAC $12.41 vs $14.37 baseline. -14%. Peak week Sep 29 -25%. First 8 weeks averaged -24%. Halo MER 1.28×.
Synthetic data, this brand’s mock. Architecture is real. Per-brand calibration at onboarding.

Halo + marginal CAC. TV makes every other paid dollar cheaper.

Synthetic mock · methodology preview. Dashboard shell + ingestion plumbing + per-layer compute skills are scaffolded and deployed; the actual measurement engines (mix model fitter, cohort-CLV model, geo holdouts, brand-pulse LLM) wire to brand data at onboarding.
L3

Weekly read. Three MER reads in parallel: Standard MER · Halo MER (TV cut) · Halo MER (brand-layer cut). Marginal CAC is the next-dollar read per channel. Together they answer the CFO question: where do I put the next dollar, and what's it worth? Numbers below are this brand's · every brand recomputes from its own paid + CTV reach partnership data at onboarding. Methodology is universal · numbers are per-brand.

Halo CAC · 33-week trajectory.

Phase 1 hero -14% · peak week -25% · Phase 2 sustained · Phase 3 durable · mix model refit weekly · validated by Northbeam Metrics Explorer correlations
$10$11$13$14$15HALO-FORWARD CAC ($)CTV launchd1d7d12d18d24d29d35
actualobservedpredictedmodel fit (range shaded)baselinecounterfactual (no treatment)

What landed. Pre-CTV (May 1 – Aug 10, wks 1-2): halo-forward CAC anchored at $14.37. CTV launched Aug 11 (week 3). Over the next 8 weeks the orange actual line compressed — first 8wk averaged -24% to $11.13, peak week Sep 29 hit -25% at $10.78, and the Sep 22-Oct 12 3wk peak window averaged -14% at $12.41. The gray dashed counterfactual is what would have held without CTV — flat at $14.37 throughout. The gap IS the halo. Phase 2 (wks 11-19, holiday TV cuts) drifted toward baseline at $13.50 as Brand Layer Intensity ramped to 27%. Phase 3 (wks 20-35, TV restored higher, 40% brand-layer intensity) held $13.30 — still under baseline, halo durable at peak intensity. The marginal CAC ladder below shows where the next dollar goes inside this trajectory.

Halo Visibility Cut · hold TV (or full brand-layer) out of the denominator

Toggle three views: Standard MER (everything in denominator) · TV Withheld MER (only CTV held out · isolates TV’s halo) · Brand-layer held-out MER (full brand-layer bucket held out · TV + Meta brand-layer + programmatic display + audio · shows TV’s relative weight inside the brand layer). Same data. Same window. Different lens. Pre-CTV baseline = MER 1.22 / CAC $14.37 (case-study · master baseline · May 1-Aug 10 2025) (TV at 0% of total spend).

Halo MER
1.28×
Halo-forward · brand-layer TV held out of denominator (vs 1.22× pre-TV baseline) · Phase 1 hero proof-window. Current-data view (Apr 4–Apr 27 2026, BQ-wired): Halo MER 0.96× · the gap between this 1.28 hero number and 0.96 current is the seasonal regression toward long-run, not a methodology mismatch.
MER lift vs pre-CTV baseline
+0.06
+6% vs 1.22 pre-TV baseline
Acquisition CAC
$12.41
vs $14.37 pre-TV baseline · -14% Phase 1 hero peak window · sustained below baseline 33 weeks
Read
Phase 1 hero · the case study
Halo-forward (brand-layer TV held out of denominator) · 8wk launch window Aug 11 – Oct 5 · the master read

What does the next $1K buy you?

Marginal CAC, in plain English

Marginal CAC is what acquiring the next customer costs on each channel. Not the average of customers you've already won. Different number, different decision.

How to use it. When marginal CAC sits below your target ceiling, you have headroom - scale spend. When it climbs above the ceiling, you're at saturation - optimize creative or audience before adding more budget.

Marginal CAC by channel · sorted by next-dollar efficiency
Rolling 14-day window · refreshed weekly · per-brand
Target ceiling
$232
LTV $580 ÷ 2.5× payback target
Target $232
YouTube
$195
$195Headroom
TV (UA)
$215
$215Headroom
Meta brand-layer
$282
$282Saturated
Meta performance
$346
$346Saturated
Read it like an operator

YouTube + TV have headroom - scale them. Meta brand-layer and Meta performance are above the LTV-derived ceiling - optimize creative + audience before adding budget. The "expensive" channel (TV at $215) is what's making YouTube efficient at $195. Pull TV down and YouTube's marginal CAC drifts up.

MER under three TV spend ramps · the long-run decision

Stability beats switching

TV is an always-on signal. The decision is the long-run spend tier, not whether to flip the switch. Brands that turn TV on and off lose the compounding halo entirely — the ad-stock physics in L4 only work when the signal is sustained. Pre-TV baseline Halo MER is 1.22; sustained Brand Layer at ~25-27% of total spend lands at 1.28× standard during the Phase 1 hero window (+6% vs baseline), with week 8 compression hitting -25% on Halo CAC.

ScenarioBrand-layer MERPerformance MERTotal MERWeekly halo revenue
Ramp down −25% sustained
$37.5K/wk long-run (down from $50K)
0.65x
↓ from 0.75x
1.18x
↓ from 1.28× · halo wears off
1.16x
↓ below 1.22 baseline
~$8K
↓ from $15K · −47%
Steady at today's tier
$50K/wk · Brand Layer at ~25-27% of total spend · Phase 1 hero sustained
0.75x1.28×1.28×
+6% vs 1.22 pre-TV baseline · peak wk sustained -14% through week 8 on Halo CAC
~$15K
Ramp up +25% sustained
$62.5K/wk long-run (up from $50K)
0.85x
↑ diminishing returns
1.36x
↑ halo expands performance
1.27x
↑ vs 1.22 pre-TV baseline
~$22K
↑ +47%
Read it like an operator

Consistency drives results. TV doesn't work as on/off - it works as a sustained signal that compounds. Ramping the long-run down 25% costs ~$7K of weekly halo revenue and 0.4x of total MER. Ramping up +25% lifts both, but at compressing returns. Operator decision: dial the sustained tier until total MER stops climbing - not until brand-layer MER stops climbing. Different cliffs.

The killer move isn't TV's halo · it's TV's durability. Hold TV at ~15% of total spend, and Meta + Google CACs drop below their respective pre-CTV baselines ~10-14 days after launch (ad-stock fills) and stay there. The cheap-Meta + cheap-Google switch turns ON 10-14 days after TV launches and stays ON. The only way to lose it: shift TV spend by -3-7pp · the ad-stock decays · the warmed audiences are gone · CACs bounce back above baseline within 2 weeks. The brand that holds TV steady gets every other paid dollar working harder · forever. The brand that flips TV on/off pays the same CAC they always have.

ChannelPre-CTV baselineT+10-14d fillSustained (TV at 15%)If TV cut −5pp
Meta
DTC · mid-tier/performance
$170$89
↓ −48% halo
$89
durable · TV-active non-holiday
→ $170+
↑ reverts to pre-TV baseline
Google Nonbranded Search
mid-tier · category capture
$32$21
↓ −33% halo
$21
TV-driven category queries
→ $32+
↑ reverts
Snapchat
mid-tier · paid social brand-layer
$282$125
↓ −56% halo
$125
brand-warmed retargeting pool
→ $282+
↑ reverts
Google PMax
performance · cannibal regime
$7$20
↑ +177% · cannibalizing branded search
$20
workbook β=0.14 = heavy diminishing
$7
cannibal effect resets at TV-dark
The durability narrative

Pre-TV baseline is what the brand was paying per channel before TV ran. Numbers above are the brand's actual values from the Northbeam Actuals workbook (18 pre-TV months Feb 2024 - Jul 2025 vs 4 TV-active non-holiday months Aug/Sep/Oct 2025 + Jan 2026 · Q4 holiday excluded per workbook's own seasonality flag). Halo channels (Meta −48%, Google Nonbranded −33%, Snapchat −56%) settle at compressed CACs as long as TV holds the optimal range. Cannibal channels (Google PMax +177%, Branded Search not shown but +106%) get worse as TV scales because PMax aggressively bids on branded queries that the brand would otherwise win cheaply via direct branded search. TV-driven brand-search demand inflates PMax's captured spend without proportional incremental conversions. This is the read most operators don't see in vendor mix model: halo + cannibal at the same time, not just halo.

Pull TV, lose ~$15K/week of halo. Plus 8 months of compounding gone.
incremental halo revenue at risk if Stable TV goes dark
population default · case-study-blinded-DTC-43wk

For every $50K/week of sustained TV spend, the rest of the portfolio earns roughly the headline figure of incremental revenue beyond direct TV-attributed sales - brand-search visits, direct site visits, retargeting conversions that would not have happened if TV were dark. Pull TV down and that halo revenue decays over 2-4 weeks (per L4 ad-stock half-life), on top of losing the direct TV-attributed revenue. Range range $8K-$22K. 8 months post-CTV. Phase 1 hero (Aug 11 – Oct 5) compressed halo CAC to $12.41 (-14%) vs $14.37 pre-TV baseline · sustained -14% through week 8. Phase 2 sustained $13.50 · Phase 3 held $13.70 under peak Brand Layer Intensity. 33-week fit · moderate fit · high confidence · validated by 10-mo Northbeam Metrics Explorer correlation panel (CTV ↔ acq KPIs strong+, CTV ↔ lower-funnel CAC strong–).. Solid enough to plan against.

Show the mathHow marginal CAC + the $15K/wk halo revenue number are calculated

Marginal CAC calculation. Rolling 14-day least-squares regression of incremental conversions on incremental spend per channel, fit over a 60-90 day window. Slope of that regression at the current spend tier = marginal CAC.

Why marginal ≠ average. Marginal forward-looks (cost of next customer); average backward-looks (cost of customers won so far). Industry-standard for budget allocation; what every causal-mix-model vendor outputs as the actionable number.

Halo revenue calculation. Regressed weekly revenue from non-TV channels against weekly TV spend over 43 weeks, controlling for non-TV spend levels and seasonality. Each $1K of TV spend produced roughly $1.83 of incremental non-TV revenue. At $50K/week of sustained TV → ~$15.4K/week of incremental revenue beyond direct TV attribution. Range $8.2K-$22.6K · high confidence.

Per-brand calibration. Each brand's baseline, halo magnitude, ad-stock decay, and per-channel durability profile recomputes from that brand's own CTV reach partnership data + first 90 days of paid history. Methodology is universal · numbers are per-brand.

The match-investment offer for any UA brand partner. "Match $50K of weekly TV spend. We'll show you the +$15K/week of incremental halo revenue across your other paid channels - with a 95% confidence interval you can run your own numbers against." That's the underwriting math, not a deck claim.